Vecima Networks Inc.
VCM.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | CA$286 | CA$291 | CA$303 | CA$187 |
| % Growth | -1.8% | -4.1% | 62.4% | – |
| Cost of Goods Sold | CA$176 | CA$154 | CA$161 | CA$97 |
| Gross Profit | CA$109 | CA$137 | CA$142 | CA$90 |
| % Margin | 38.3% | 47% | 46.8% | 48.2% |
| R&D Expenses | CA$63 | CA$44 | CA$46 | CA$37 |
| G&A Expenses | CA$30 | CA$32 | CA$32 | CA$24 |
| SG&A Expenses | CA$65 | CA$61 | CA$60 | CA$43 |
| Sales & Mktg Exp. | CA$35 | CA$29 | CA$28 | CA$19 |
| Other Operating Expenses | -CA$6 | CA$2 | CA$3 | CA$1 |
| Operating Expenses | CA$122 | CA$107 | CA$109 | CA$81 |
| Operating Income | -CA$2 | CA$30 | CA$33 | CA$9 |
| % Margin | -0.8% | 10.2% | 11% | 5.1% |
| Other Income/Exp. Net | -CA$22 | -CA$9 | CA$0 | CA$2 |
| Pre-Tax Income | -CA$25 | CA$21 | CA$34 | CA$11 |
| Tax Expense | -CA$7 | CA$1 | CA$6 | CA$2 |
| Net Income | -CA$18 | CA$19 | CA$27 | CA$9 |
| % Margin | -6.2% | 6.7% | 9% | 4.7% |
| EPS | -0.73 | 0.8 | 1.15 | 0.38 |
| % Growth | -191.2% | -30.4% | 202.6% | – |
| EPS Diluted | -0.73 | 0.8 | 1.15 | 0.38 |
| Weighted Avg Shares Out | 24 | 24 | 24 | 23 |
| Weighted Avg Shares Out Dil | 24 | 24 | 24 | 23 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$10 | CA$7 | CA$2 | CA$0 |
| Depreciation & Amortization | CA$14 | CA$22 | CA$20 | CA$18 |
| EBITDA | CA$5 | CA$50 | CA$56 | CA$29 |
| % Margin | 1.6% | 17.1% | 18.4% | 15.5% |