Vecima Networks Inc.
VCM.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -CA$18 | CA$19 | CA$27 | CA$9 |
| Dep. & Amort. | CA$32 | CA$22 | CA$20 | CA$18 |
| Deferred Tax | CA$0 | -CA$10 | CA$6 | CA$2 |
| Stock-Based Comp. | CA$2 | CA$1 | CA$3 | CA$1 |
| Change in WC | CA$43 | -CA$30 | -CA$66 | -CA$27 |
| Other Non-Cash | -CA$4 | -CA$1 | -CA$1 | CA$0 |
| Operating Cash Flow | CA$55 | CA$3 | -CA$11 | CA$3 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -CA$3 | -CA$30 | -CA$26 | -CA$23 |
| Net Acquisitions | -CA$4 | CA$0 | CA$0 | -CA$6 |
| Inv. Purchases | CA$0 | CA$0 | CA$0 | -CA$0 |
| Inv. Sales/Matur. | CA$0 | CA$0 | CA$0 | CA$17 |
| Other Inv. Act. | -CA$31 | CA$4 | CA$0 | -CA$11 |
| Investing Cash Flow | -CA$38 | -CA$26 | -CA$26 | -CA$23 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -CA$2 | CA$31 | CA$19 | CA$11 |
| Stock Issued | CA$0 | CA$0 | CA$17 | CA$1 |
| Stock Repurch. | CA$0 | CA$0 | CA$0 | CA$0 |
| Dividends Paid | -CA$5 | -CA$5 | -CA$5 | -CA$5 |
| Other Fin. Act. | -CA$8 | -CA$2 | -CA$3 | CA$1 |
| Financing Cash Flow | -CA$15 | CA$24 | CA$27 | CA$5 |
| Forex Effect | -CA$1 | -CA$0 | -CA$0 | -CA$1 |
| Net Chg. in Cash | CA$1 | -CA$0 | -CA$11 | -CA$16 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | CA$2 | CA$2 | CA$13 | CA$29 |
| End Cash | CA$3 | CA$2 | CA$2 | CA$13 |
| Free Cash Flow | CA$52 | -CA$27 | -CA$37 | -CA$20 |