Vecima Networks Inc.
VCM.TO · TSX
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3 | CA$2 | CA$2 | CA$13 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$27 | CA$73 | CA$61 | CA$52 |
| Inventory | CA$111 | CA$136 | CA$102 | CA$50 |
| Other Curr. Assets | CA$7 | CA$7 | CA$14 | CA$7 |
| Total Curr. Assets | CA$148 | CA$218 | CA$178 | CA$121 |
| Property Plant & Equip (Net) | CA$16 | CA$17 | CA$18 | CA$19 |
| Goodwill | CA$17 | CA$15 | CA$15 | CA$15 |
| Intangibles | CA$8 | CA$8 | CA$83 | CA$76 |
| Long-Term Investments | CA$0 | CA$0 | CA$24 | CA$23 |
| Tax Assets | CA$0 | CA$21 | CA$12 | CA$7 |
| Other NC Assets | CA$143 | CA$109 | CA$1 | CA$1 |
| Total NC Assets | CA$185 | CA$170 | CA$153 | CA$141 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$332 | CA$388 | CA$332 | CA$263 |
| Liabilities | – | – | – | – |
| Payables | CA$25 | CA$36 | CA$36 | CA$21 |
| Short-Term Debt | CA$42 | CA$54 | CA$23 | CA$2 |
| Tax Payable | CA$0 | CA$3 | CA$8 | CA$0 |
| Deferred Revenue | CA$0 | CA$16 | CA$15 | CA$12 |
| Other Curr. Liab. | CA$29 | CA$24 | CA$33 | CA$27 |
| Total Curr. Liab. | CA$96 | CA$133 | CA$95 | CA$63 |
| LT Debt | CA$20 | CA$15 | CA$14 | CA$15 |
| Deferred Rev, NC | CA$2 | CA$4 | CA$5 | CA$4 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$1 | CA$0 | CA$0 |
| Total NC Liab. | CA$22 | CA$20 | CA$19 | CA$20 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$5 | CA$5 | CA$3 | CA$3 |
| Total Liabilities | CA$119 | CA$153 | CA$114 | CA$83 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$24 | CA$24 | CA$24 | CA$8 |
| Retained Earnings | CA$182 | CA$205 | CA$191 | CA$169 |
| AOCI | CA$8 | CA$6 | CA$3 | CA$3 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$214 | CA$235 | CA$218 | CA$180 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$332 | CA$388 | CA$332 | CA$263 |
| Net Debt | CA$59 | CA$67 | CA$35 | CA$4 |