Interactive Strength Inc.

TRNR · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Market Cap$6$10,636$94,702$94,702
- Cash$0$0$0$2
+ Debt$12$10$11$7
Enterprise Value$18$10,647$94,713$94,707
Revenue$5$1$1$0
% Growth459.3%41.3%110.8%
Gross Profit-$3-$6-$9-$5
% Margin-51.6%-574.6%-1,302.2%-1,499.1%
EBITDA-$21-$43-$51-$30
% Margin-391.8%-4,496.7%-7,508.2%-9,198.1%
Net Income-$35-$51-$58-$33
% Margin-649.3%-5,340.2%-8,549.9%-10,167.2%
EPS Diluted-163.28-166.15-162.56-91.69
% Growth1.7%-2.2%-77.3%
Operating Cash Flow-$15-$15-$36-$38
Capital Expenditures-$0-$1-$8-$12
Free Cash Flow-$15-$17-$43-$51