Interactive Strength Inc.
TRNR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5 | $1 | $1 | $0 |
| % Growth | 459.3% | 41.3% | 110.8% | – |
| Cost of Goods Sold | $8 | $6 | $10 | $5 |
| Gross Profit | -$3 | -$6 | -$9 | -$5 |
| % Margin | -51.6% | -574.6% | -1,302.2% | -1,499.1% |
| R&D Expenses | $7 | $10 | $20 | $16 |
| G&A Expenses | $18 | $37 | $19 | $9 |
| SG&A Expenses | $19 | $39 | $26 | $16 |
| Sales & Mktg Exp. | $1 | $2 | $6 | $7 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $26 | $49 | $45 | $32 |
| Operating Income | -$29 | -$54 | -$54 | -$37 |
| % Margin | -542.5% | -5,663.2% | -7,980.2% | -11,500.3% |
| Other Income/Exp. Net | -$6 | $3 | -$4 | $4 |
| Pre-Tax Income | -$35 | -$51 | -$58 | -$33 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$35 | -$51 | -$58 | -$33 |
| % Margin | -649.3% | -5,340.2% | -8,549.9% | -10,167.2% |
| EPS | -163.28 | -166.15 | -162.56 | -91.69 |
| % Growth | 1.7% | -2.2% | -77.3% | – |
| EPS Diluted | -163.28 | -166.15 | -162.56 | -91.69 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $8 | $2 | $1 | $1 |
| Depreciation & Amortization | $6 | $7 | $6 | $2 |
| EBITDA | -$21 | -$43 | -$51 | -$30 |
| % Margin | -391.8% | -4,496.7% | -7,508.2% | -9,198.1% |