Interactive Strength Inc.
TRNR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $6,097 | $10,636,446 | $94,701,734 | $94,701,734 |
| - Cash | $138 | $0 | $226 | $1,697 |
| + Debt | $11,750 | $10,089 | $11,093 | $7,447 |
| Enterprise Value | $17,709 | $10,646,535 | $94,712,601 | $94,707,484 |
| Revenue | $5,380 | $962 | $681 | $323 |
| % Growth | 459.3% | 41.3% | 110.8% | – |
| Gross Profit | -$2,778 | -$5,528 | -$8,868 | -$4,842 |
| % Margin | -51.6% | -574.6% | -1,302.2% | -1,499.1% |
| EBITDA | -$21,081 | -$43,258 | -$51,131 | -$29,710 |
| % Margin | -391.8% | -4,496.7% | -7,508.2% | -9,198.1% |
| Net Income | -$34,934 | -$51,373 | -$58,225 | -$32,840 |
| % Margin | -649.3% | -5,340.2% | -8,549.9% | -10,167.2% |
| EPS Diluted | -163.28 | -166.15 | -162.56 | -91.69 |
| % Growth | 1.7% | -2.2% | -77.3% | – |
| Operating Cash Flow | -$14,812 | -$15,427 | -$35,545 | -$38,256 |
| Capital Expenditures | -$212 | -$1,421 | -$7,607 | -$12,359 |
| Free Cash Flow | -$15,024 | -$16,848 | -$43,152 | -$50,615 |