Sealed Air Corporation
SEE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $5,393 | $5,489 | $5,642 | $5,534 |
| % Growth | -1.8% | -2.7% | 2% | – |
| Cost of Goods Sold | $3,768 | $3,848 | $3,869 | $3,853 |
| Gross Profit | $1,625 | $1,641 | $1,773 | $1,681 |
| % Margin | 30.1% | 29.9% | 31.4% | 30.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $753 | $759 | $786 | $772 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $137 | $128 | $42 | $8 |
| Operating Expenses | $889 | $887 | $828 | $780 |
| Operating Income | $736 | $755 | $945 | $901 |
| % Margin | 13.6% | 13.7% | 16.7% | 16.3% |
| Other Income/Exp. Net | -$278 | -$325 | -$216 | -$185 |
| Pre-Tax Income | $458 | $430 | $729 | $716 |
| Tax Expense | $189 | $90 | $238 | $225 |
| Net Income | $265 | $342 | $492 | $507 |
| % Margin | 4.9% | 6.2% | 8.7% | 9.2% |
| EPS | 1.82 | 2.37 | 3.37 | 3.36 |
| % Growth | -23.2% | -29.7% | 0.3% | – |
| EPS Diluted | 1.81 | 2.36 | 3.33 | 3.32 |
| Weighted Avg Shares Out | 146 | 144 | 146 | 151 |
| Weighted Avg Shares Out Dil | 146 | 145 | 147 | 152 |
| Supplemental Information | – | – | – | – |
| Interest Income | $40 | $15 | $7 | $7 |
| Interest Expense | $288 | $278 | $170 | $175 |
| Depreciation & Amortization | $241 | $233 | $185 | $186 |
| EBITDA | $987 | $941 | $1,083 | $1,077 |
| % Margin | 18.3% | 17.1% | 19.2% | 19.5% |