Sealed Air Corporation
SEE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $372 | $346 | $456 | $561 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $568 | $582 | $724 | $733 |
| Inventory | $722 | $774 | $866 | $726 |
| Other Curr. Assets | $230 | $261 | $70 | $50 |
| Total Curr. Assets | $1,892 | $1,963 | $2,117 | $2,070 |
| Property Plant & Equip (Net) | $1,496 | $1,503 | $1,346 | $1,296 |
| Goodwill | $2,879 | $2,893 | $2,175 | $2,189 |
| Intangibles | $382 | $439 | $138 | $153 |
| Long-Term Investments | $0 | $0 | $0 | $0 |
| Tax Assets | $112 | $131 | $142 | $138 |
| Other NC Assets | $262 | $272 | $297 | $384 |
| Total NC Assets | $5,130 | $5,237 | $4,098 | $4,160 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $7,022 | $7,201 | $6,215 | $6,229 |
| Liabilities | – | – | – | – |
| Payables | $771 | $765 | $866 | $960 |
| Short-Term Debt | $235 | $206 | $465 | $510 |
| Tax Payable | $74 | $30 | $221 | $23 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $556 | $508 | $530 | $515 |
| Total Curr. Liab. | $1,636 | $1,509 | $2,082 | $2,007 |
| LT Debt | $4,274 | $4,581 | $3,288 | $3,264 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $26 | $36 | $33 | $47 |
| Other NC Liab. | $462 | $526 | $468 | $663 |
| Total NC Liab. | $4,762 | $5,142 | $3,789 | $3,973 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $111 | $103 | $74 | $95 |
| Total Liabilities | $6,398 | $6,651 | $5,871 | $5,981 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $16 | $15 | $23 | $23 |
| Retained Earnings | $643 | $497 | $3,163 | $2,791 |
| AOCI | -$1,076 | -$956 | -$979 | -$934 |
| Other Equity | $1,042 | $993 | -$1,864 | -$1,631 |
| Total Equity | $625 | $550 | $344 | $249 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $7,022 | $7,201 | $6,215 | $6,229 |
| Net Debt | $4,137 | $4,440 | $3,296 | $3,213 |