Sealed Air Corporation
SEE · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $265 | $342 | $492 | $507 |
| Dep. & Amort. | $241 | $233 | $185 | $186 |
| Deferred Tax | -$16 | -$28 | -$30 | $37 |
| Stock-Based Comp. | $32 | $33 | $51 | $44 |
| Change in WC | $114 | -$202 | -$184 | -$68 |
| Other Non-Cash | $94 | $138 | $100 | $4 |
| Operating Cash Flow | $728 | $516 | $613 | $710 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$220 | -$244 | -$237 | -$213 |
| Net Acquisitions | $0 | -$1,151 | -$0 | $89 |
| Inv. Purchases | $0 | $0 | $0 | -$18 |
| Inv. Sales/Matur. | $0 | $0 | $5 | $8 |
| Other Inv. Act. | -$12 | $17 | -$11 | $8 |
| Investing Cash Flow | -$233 | -$1,378 | -$243 | -$126 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$297 | $998 | -$6 | -$25 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | -$10 | -$80 | -$280 | -$403 |
| Dividends Paid | -$118 | -$118 | -$119 | -$116 |
| Other Fin. Act. | -$8 | -$44 | -$42 | -$32 |
| Financing Cash Flow | -$433 | $756 | -$447 | -$576 |
| Forex Effect | -$37 | -$4 | -$29 | $4 |
| Net Chg. in Cash | $26 | -$110 | -$105 | $12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $346 | $456 | $561 | $549 |
| End Cash | $372 | $346 | $456 | $561 |
| Free Cash Flow | $508 | $272 | $376 | $497 |