Murphy USA Inc.
MUSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,302 | $7,664 | $6,571 | $5,222 |
| - Cash | $47 | $118 | $61 | $256 |
| + Debt | $2,368 | $2,272 | $2,272 | $2,242 |
| Enterprise Value | $12,624 | $9,818 | $8,782 | $7,208 |
| Revenue | $20,244 | $21,529 | $23,446 | $17,361 |
| % Growth | -6% | -8.2% | 35.1% | – |
| Gross Profit | $2,307 | $2,314 | $2,400 | $1,849 |
| % Margin | 11.4% | 10.7% | 10.2% | 10.7% |
| EBITDA | $997 | $1,065 | $1,193 | $820 |
| % Margin | 4.9% | 4.9% | 5.1% | 4.7% |
| Net Income | $503 | $557 | $673 | $397 |
| % Margin | 2.5% | 2.6% | 2.9% | 2.3% |
| EPS Diluted | 24.11 | 25.49 | 28.1 | 14.92 |
| % Growth | -5.4% | -9.3% | 88.3% | – |
| Operating Cash Flow | $848 | $784 | $995 | $737 |
| Capital Expenditures | -$458 | -$336 | -$305 | -$275 |
| Free Cash Flow | $390 | $448 | $689 | $463 |