Murphy USA Inc.
MUSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $10,302,433 | $7,663,544 | $6,570,867 | $5,222,080 |
| - Cash | $47,000 | $117,800 | $60,500 | $256,400 |
| + Debt | $2,368,400 | $2,272,100 | $2,271,600 | $2,242,100 |
| Enterprise Value | $12,623,833 | $9,817,844 | $8,781,967 | $7,207,780 |
| Revenue | $20,244,300 | $21,529,400 | $23,446,100 | $17,360,500 |
| % Growth | -6% | -8.2% | 35.1% | – |
| Gross Profit | $2,306,800 | $2,313,800 | $2,399,900 | $1,848,900 |
| % Margin | 11.4% | 10.7% | 10.2% | 10.7% |
| EBITDA | $996,700 | $1,065,200 | $1,193,100 | $820,300 |
| % Margin | 4.9% | 4.9% | 5.1% | 4.7% |
| Net Income | $502,500 | $556,800 | $672,900 | $396,900 |
| % Margin | 2.5% | 2.6% | 2.9% | 2.3% |
| EPS Diluted | 24.11 | 25.49 | 28.1 | 14.92 |
| % Growth | -5.4% | -9.3% | 88.3% | – |
| Operating Cash Flow | $847,600 | $784,000 | $994,700 | $737,400 |
| Capital Expenditures | -$458,100 | -$335,600 | -$305,300 | -$274,700 |
| Free Cash Flow | $389,500 | $448,400 | $689,400 | $462,700 |