Murphy USA Inc.
MUSA · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20,244 | $21,529 | $23,446 | $17,361 |
| % Growth | -6% | -8.2% | 35.1% | – |
| Cost of Goods Sold | $17,938 | $19,216 | $21,046 | $15,512 |
| Gross Profit | $2,307 | $2,314 | $2,400 | $1,849 |
| % Margin | 11.4% | 10.7% | 10.2% | 10.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $235 | $241 | $233 | $194 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,329 | $1,247 | $1,200 | $1,051 |
| Operating Expenses | $1,564 | $1,488 | $1,432 | $1,245 |
| Operating Income | $743 | $826 | $968 | $604 |
| % Margin | 3.7% | 3.8% | 4.1% | 3.5% |
| Other Income/Exp. Net | -$91 | -$92 | -$85 | -$82 |
| Pre-Tax Income | $652 | $734 | $884 | $522 |
| Tax Expense | $149 | $178 | $211 | $125 |
| Net Income | $503 | $557 | $673 | $397 |
| % Margin | 2.5% | 2.6% | 2.9% | 2.3% |
| EPS | 24.47 | 25.91 | 28.63 | 15.14 |
| % Growth | -5.6% | -9.5% | 89.1% | – |
| EPS Diluted | 24.11 | 25.49 | 28.1 | 14.92 |
| Weighted Avg Shares Out | 21 | 21 | 24 | 26 |
| Weighted Avg Shares Out Dil | 21 | 22 | 24 | 27 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3 | $0 |
| Interest Expense | $97 | $99 | $86 | $82 |
| Depreciation & Amortization | $248 | $232 | $223 | $215 |
| EBITDA | $997 | $1,065 | $1,193 | $820 |
| % Margin | 4.9% | 4.9% | 5.1% | 4.7% |