Magnite, Inc.
MGNI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,238 | $1,276 | $1,407 | $2,210 |
| - Cash | $483 | $326 | $326 | $230 |
| + Debt | $609 | $607 | $814 | $809 |
| Enterprise Value | $2,363 | $1,556 | $1,895 | $2,789 |
| Revenue | $668 | $620 | $577 | $468 |
| % Growth | 7.8% | 7.4% | 23.2% | – |
| Gross Profit | $409 | $210 | $270 | $267 |
| % Margin | 61.3% | 33.9% | 46.8% | 56.9% |
| EBITDA | $112 | $116 | $110 | $72 |
| % Margin | 16.8% | 18.7% | 19% | 15.3% |
| Net Income | $23 | -$159 | -$130 | $0 |
| % Margin | 3.4% | -25.7% | -22.6% | 0% |
| EPS Diluted | 0.16 | -1.17 | -0.98 | 0.001 |
| % Growth | 113.7% | -19.4% | -196,100% | – |
| Operating Cash Flow | $235 | $214 | $193 | $127 |
| Capital Expenditures | -$33 | -$27 | -$44 | -$29 |
| Free Cash Flow | $202 | $188 | $148 | $97 |