Magnite, Inc.
MGNI · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Market Cap | – | $3,417 | $1,619 | $2,246 |
| - Cash | $482 | $426 | $430 | $483 |
| + Debt | $397 | $619 | $617 | $609 |
| Enterprise Value | – | $3,610 | $1,805 | $2,372 |
| Revenue | $179 | $173 | $156 | $194 |
| % Growth | 3.6% | 11.3% | -19.7% | – |
| Gross Profit | $110 | $108 | $93 | $126 |
| % Margin | 61.4% | 62.5% | 59.7% | 65.1% |
| EBITDA | $41 | $32 | $14 | $64 |
| % Margin | 22.9% | 18.5% | 8.7% | 32.9% |
| Net Income | $20 | $11 | -$10 | $36 |
| % Margin | 11.2% | 6.4% | -6.2% | 18.8% |
| EPS Diluted | 0.13 | 0.075 | -0.07 | 0.24 |
| % Growth | 73.1% | 207.3% | -129.2% | – |
| Operating Cash Flow | $87 | $19 | $3 | $115 |
| Capital Expenditures | -$18 | -$16 | -$17 | -$6 |
| Free Cash Flow | $68 | $2 | -$15 | $108 |