Magnite, Inc.
MGNI · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $2,237,667 | $1,276,031 | $1,407,273 | $2,210,145 |
| - Cash | $483,220 | $326,219 | $326,254 | $230,401 |
| + Debt | $608,814 | $606,653 | $813,860 | $809,252 |
| Enterprise Value | $2,363,261 | $1,556,465 | $1,894,879 | $2,788,996 |
| Revenue | $668,170 | $619,710 | $577,069 | $468,413 |
| % Growth | 7.8% | 7.4% | 23.2% | – |
| Gross Profit | $409,332 | $209,804 | $269,904 | $266,751 |
| % Margin | 61.3% | 33.9% | 46.8% | 56.9% |
| EBITDA | $112,026 | $115,642 | $109,715 | $71,746 |
| % Margin | 16.8% | 18.7% | 19% | 15.3% |
| Net Income | $22,786 | -$159,184 | -$130,323 | $65 |
| % Margin | 3.4% | -25.7% | -22.6% | 0% |
| EPS Diluted | 0.16 | -1.17 | -0.98 | 0.001 |
| % Growth | 113.7% | -19.4% | -196,100% | – |
| Operating Cash Flow | $235,201 | $214,367 | $192,550 | $126,589 |
| Capital Expenditures | -$32,810 | -$26,764 | -$44,397 | -$29,128 |
| Free Cash Flow | $202,391 | $187,603 | $148,153 | $97,461 |