LoopUp Group plc
LUPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $16 | $21 | $16 | $20 |
| % Growth | -26.4% | 28.6% | -15.6% | – |
| Cost of Goods Sold | $7 | $11 | $14 | $16 |
| Gross Profit | $8 | $10 | $3 | $4 |
| % Margin | 53.9% | 49.4% | 15.3% | 20.1% |
| R&D Expenses | $0 | $5 | $5 | $6 |
| G&A Expenses | $0 | $1 | $1 | $2 |
| SG&A Expenses | $12 | $13 | $13 | $14 |
| Sales & Mktg Exp. | $0 | $12 | $12 | $12 |
| Other Operating Expenses | $16 | -$3 | $0 | $0 |
| Operating Expenses | $27 | $15 | $13 | $14 |
| Operating Income | -$19 | -$4 | -$11 | -$11 |
| % Margin | -121.3% | -20.5% | -65.6% | -54% |
| Other Income/Exp. Net | -$1 | -$1 | -$15 | -$20 |
| Pre-Tax Income | -$20 | -$5 | -$26 | -$31 |
| Tax Expense | $0 | $1 | -$4 | -$6 |
| Net Income | -$20 | -$12 | -$22 | -$25 |
| % Margin | -126.1% | -57.3% | -132.3% | -127.9% |
| EPS | -0.061 | -0.038 | -0.18 | -0.39 |
| % Growth | -60.3% | 79% | 53.8% | – |
| EPS Diluted | -0.12 | -0.038 | -0.18 | -0.39 |
| Weighted Avg Shares Out | 319 | 319 | 121 | 64 |
| Weighted Avg Shares Out Dil | 163 | 163 | 121 | 64 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $1 | $0 |
| Interest Expense | $0 | $0 | $1 | $0 |
| Depreciation & Amortization | $4 | $1 | $9 | $10 |
| EBITDA | $1 | -$3 | -$2 | -$1 |
| % Margin | 4.1% | -13.8% | -11.9% | -5.2% |