LoopUp Group plc
LUPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$20 | -$12 | -$22 | -$25 |
| Dep. & Amort. | $4 | $7 | $9 | $10 |
| Deferred Tax | $0 | $0 | -$18 | -$23 |
| Stock-Based Comp. | $0 | $1 | $1 | $2 |
| Change in WC | $0 | $4 | $1 | -$1 |
| Other Non-Cash | $13 | $7 | $29 | $38 |
| Operating Cash Flow | -$1 | $6 | $0 | $0 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | -$6 | -$8 |
| Net Acquisitions | $0 | $0 | $0 | -$4 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$4 | -$5 | -$6 | -$7 |
| Investing Cash Flow | -$4 | -$5 | -$6 | -$11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$5 | -$2 | -$1 | -$6 |
| Stock Issued | $0 | $0 | $3 | $10 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $12 | -$0 | $3 | $10 |
| Financing Cash Flow | $7 | -$2 | $2 | $5 |
| Forex Effect | -$0 | -$0 | $0 | -$0 |
| Net Chg. in Cash | $1 | -$1 | -$4 | -$7 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $2 | $5 | $12 |
| End Cash | $2 | $1 | $2 | $5 |
| Free Cash Flow | -$1 | $6 | -$6 | -$7 |