LoopUp Group plc
LUPGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $2 | $1 | $2 | $5 |
| Short-Term Investments | $0 | $1 | $0 | $0 |
| Receivables | $4 | $3 | $9 | $5 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $0 | $0 | $0 | $0 |
| Total Curr. Assets | $6 | $5 | $11 | $11 |
| Property Plant & Equip (Net) | $0 | $1 | $2 | $4 |
| Goodwill | $8 | $22 | $26 | $35 |
| Intangibles | $12 | $12 | $39 | $54 |
| Long-Term Investments | $0 | $0 | $16 | $0 |
| Tax Assets | $0 | $0 | $2 | $0 |
| Other NC Assets | $2 | $3 | -$41 | -$35 |
| Total NC Assets | $22 | $37 | $43 | $58 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $28 | $42 | $54 | $69 |
| Liabilities | – | – | – | – |
| Payables | $5 | $2 | $3 | $2 |
| Short-Term Debt | $1 | $7 | $8 | $4 |
| Tax Payable | $0 | $0 | $3 | $1 |
| Deferred Revenue | $0 | $0 | $2 | $1 |
| Other Curr. Liab. | $3 | $10 | $3 | $1 |
| Total Curr. Liab. | $9 | $19 | $18 | $8 |
| LT Debt | $2 | $0 | $2 | $8 |
| Deferred Rev, NC | $0 | $0 | -$1 | $1 |
| Deferred Tax Liab, NC | $0 | $0 | $2 | $2 |
| Other NC Liab. | $0 | $0 | $0 | $0 |
| Total NC Liab. | $2 | $1 | $2 | $10 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $1 | $2 | $2 |
| Total Liabilities | $11 | $19 | $20 | $18 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $4 | $1 | $1 | $0 |
| Retained Earnings | -$86 | -$67 | -$55 | -$33 |
| AOCI | $15 | $14 | $14 | $13 |
| Other Equity | $83 | $75 | $74 | $71 |
| Total Equity | $17 | $23 | $34 | $52 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $28 | $42 | $54 | $69 |
| Net Debt | $1 | $6 | $8 | $6 |