Franco-Nevada Corporation
FNV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,114 | $1,219 | $1,265 | $1,289 |
| % Growth | -8.6% | -3.6% | -1.9% | – |
| Cost of Goods Sold | $354 | $452 | $445 | $474 |
| Gross Profit | $759 | $767 | $820 | $815 |
| % Margin | 68.2% | 62.9% | 64.8% | 63.2% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $35 | $28 | $0 | $0 |
| SG&A Expenses | $35 | $28 | $31 | $31 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$2 | $1,167 | $0 | $0 |
| Operating Expenses | $33 | $1,195 | $31 | $31 |
| Operating Income | $727 | -$428 | $789 | $785 |
| % Margin | 65.2% | -35.1% | 62.4% | 60.9% |
| Other Income/Exp. Net | $37 | $64 | $12 | $66 |
| Pre-Tax Income | $764 | -$364 | $801 | $850 |
| Tax Expense | $212 | $102 | $128 | $123 |
| Net Income | $552 | -$466 | $673 | $727 |
| % Margin | 49.6% | -38.3% | 53.2% | 56.4% |
| EPS | 2.87 | -2.43 | 3.51 | 3.86 |
| % Growth | 218.1% | -169.2% | -9.1% | – |
| EPS Diluted | 2.87 | -2.43 | 3.51 | 3.8 |
| Weighted Avg Shares Out | 192 | 192 | 192 | 191 |
| Weighted Avg Shares Out Dil | 193 | 192 | 192 | 192 |
| Supplemental Information | – | – | – | – |
| Interest Income | $58 | $53 | $12 | $4 |
| Interest Expense | $2 | $3 | $3 | $4 |
| Depreciation & Amortization | $225 | $273 | $275 | $297 |
| EBITDA | $989 | -$91 | $1,079 | $1,151 |
| % Margin | 88.8% | -7.5% | 85.3% | 89.3% |