Franco-Nevada Corporation
FNV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $552 | -$466 | $701 | $734 |
| Dep. & Amort. | $225 | $273 | $286 | $300 |
| Deferred Tax | $66 | $27 | $37 | $37 |
| Stock-Based Comp. | $5 | $6 | $8 | $8 |
| Change in WC | $21 | $6 | -$11 | -$30 |
| Other Non-Cash | -$41 | $1,146 | -$22 | -$93 |
| Operating Cash Flow | $830 | $991 | $1,000 | $955 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$408 | -$522 | -$142 | -$761 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | -$75 | -$10 | -$49 | -$17 |
| Inv. Sales/Matur. | $23 | $2 | $2 | $13 |
| Other Inv. Act. | -$78 | -$12 | $43 | $0 |
| Investing Cash Flow | -$537 | -$541 | -$146 | -$765 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | $0 | $0 | $0 |
| Stock Issued | $3 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | -$242 | -$233 | -$198 | -$180 |
| Other Fin. Act. | -$1 | $3 | $9 | -$1 |
| Financing Cash Flow | -$240 | -$230 | -$189 | -$180 |
| Forex Effect | -$22 | $5 | -$8 | -$5 |
| Net Chg. in Cash | $29 | $225 | $657 | $5 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1,422 | $1,197 | $539 | $534 |
| End Cash | $1,451 | $1,422 | $1,197 | $539 |
| Free Cash Flow | $422 | $470 | $858 | $195 |