Franco-Nevada Corporation
FNV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $1,451 | $1,422 | $1,197 | $539 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $158 | $111 | $136 | $160 |
| Inventory | $97 | $52 | $28 | $33 |
| Other Curr. Assets | $11 | $31 | $23 | $20 |
| Total Curr. Assets | $1,717 | $1,615 | $1,383 | $751 |
| Property Plant & Equip (Net) | $4,109 | $4,034 | $4,934 | $5,156 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $325 | $246 | $225 | $235 |
| Tax Assets | $31 | $37 | $40 | $49 |
| Other NC Assets | $149 | $62 | $45 | $18 |
| Total NC Assets | $4,614 | $4,379 | $5,244 | $5,459 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $6,330 | $5,994 | $6,627 | $6,210 |
| Liabilities | – | – | – | – |
| Payables | $5 | $6 | $7 | $9 |
| Short-Term Debt | $0 | $0 | $0 | $0 |
| Tax Payable | $39 | $8 | $7 | $10 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $24 | $25 | $36 | $25 |
| Total Curr. Liab. | $68 | $39 | $50 | $43 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $238 | $180 | $153 | $135 |
| Other NC Liab. | $28 | $6 | $6 | $6 |
| Total NC Liab. | $266 | $186 | $159 | $142 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $334 | $225 | $209 | $185 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $5,769 | $5,728 | $5,695 | $5,629 |
| Retained Earnings | $487 | $212 | $940 | $485 |
| AOCI | -$282 | -$192 | -$234 | -$104 |
| Other Equity | $23 | $21 | $16 | $16 |
| Total Equity | $5,997 | $5,769 | $6,418 | $6,025 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $6,330 | $5,994 | $6,627 | $6,210 |
| Net Debt | -$1,451 | -$1,422 | -$1,197 | -$539 |