Flowserve Corporation
FLS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,563 | $5,421 | $4,008 | $3,987 |
| - Cash | $675 | $546 | $435 | $658 |
| + Debt | $1,688 | $1,405 | $1,461 | $1,502 |
| Enterprise Value | $8,575 | $6,280 | $5,034 | $4,831 |
| Revenue | $4,558 | $4,321 | $3,615 | $3,541 |
| % Growth | 5.5% | 19.5% | 2.1% | – |
| Gross Profit | $1,466 | $1,298 | $995 | $1,067 |
| % Margin | 32.2% | 30% | 27.5% | 30.1% |
| EBITDA | $541 | $374 | $292 | $291 |
| % Margin | 11.9% | 8.7% | 8.1% | 8.2% |
| Net Income | $283 | $187 | $189 | $126 |
| % Margin | 6.2% | 4.3% | 5.2% | 3.6% |
| EPS Diluted | 2.14 | 1.42 | 1.44 | 0.96 |
| % Growth | 50.7% | -1.4% | 50% | – |
| Operating Cash Flow | $425 | $326 | -$40 | $250 |
| Capital Expenditures | -$81 | -$67 | -$76 | -$55 |
| Free Cash Flow | $344 | $258 | -$116 | $195 |