Flowserve Corporation
FLS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $675 | $546 | $435 | $658 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $1,276 | $1,162 | $1,102 | $935 |
| Inventory | $837 | $880 | $803 | $678 |
| Other Curr. Assets | $116 | $116 | $111 | $117 |
| Total Curr. Assets | $2,904 | $2,704 | $2,451 | $2,389 |
| Property Plant & Equip (Net) | $699 | $663 | $676 | $710 |
| Goodwill | $1,286 | $1,182 | $1,168 | $1,196 |
| Intangibles | $189 | $122 | $135 | $152 |
| Long-Term Investments | $1 | $1 | $0 | $0 |
| Tax Assets | $222 | $218 | $149 | $44 |
| Other NC Assets | $200 | $218 | $211 | $258 |
| Total NC Assets | $2,596 | $2,405 | $2,340 | $2,361 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,501 | $5,109 | $4,791 | $4,750 |
| Liabilities | – | – | – | – |
| Payables | $545 | $548 | $477 | $410 |
| Short-Term Debt | $78 | $99 | $82 | $74 |
| Tax Payable | $57 | $51 | $62 | $68 |
| Deferred Revenue | $284 | $288 | $257 | $203 |
| Other Curr. Liab. | $504 | $454 | $366 | $377 |
| Total Curr. Liab. | $1,468 | $1,439 | $1,243 | $1,132 |
| LT Debt | $1,610 | $1,306 | $1,379 | $1,429 |
| Deferred Rev, NC | $1 | $2 | $1 | $0 |
| Deferred Tax Liab, NC | $2 | $1 | $8 | $9 |
| Other NC Liab. | $369 | $386 | $301 | $342 |
| Total NC Liab. | $1,981 | $1,695 | $1,689 | $1,781 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $163 | $152 | $168 | $178 |
| Total Liabilities | $3,449 | $3,134 | $2,932 | $2,912 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $221 | $221 | $221 | $221 |
| Retained Earnings | $4,026 | $3,855 | $3,774 | $3,691 |
| AOCI | -$733 | -$632 | -$641 | -$556 |
| Other Equity | -$1,506 | -$1,508 | -$1,529 | -$1,551 |
| Total Equity | $2,008 | $1,936 | $1,825 | $1,804 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $44 | $39 | $34 | $33 |
| Total Liab. & Tot. Equity | $5,501 | $5,109 | $4,791 | $4,750 |
| Net Debt | $1,012 | $859 | $1,026 | $844 |