Flowserve Corporation
FLS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,558 | $4,321 | $3,615 | $3,541 |
| % Growth | 5.5% | 19.5% | 2.1% | – |
| Cost of Goods Sold | $3,092 | $3,023 | $2,620 | $2,474 |
| Gross Profit | $1,466 | $1,298 | $995 | $1,067 |
| % Margin | 32.2% | 30% | 27.5% | 30.1% |
| R&D Expenses | $70 | $49 | $40 | $34 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $880 | $845 | $761 | $747 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $950 | $894 | $801 | $781 |
| Operating Income | $515 | $404 | $193 | $285 |
| % Margin | 11.3% | 9.3% | 5.3% | 8.1% |
| Other Income/Exp. Net | -$129 | -$180 | -$39 | -$152 |
| Pre-Tax Income | $386 | $224 | $154 | $134 |
| Tax Expense | $85 | $19 | -$44 | -$3 |
| Net Income | $283 | $187 | $189 | $126 |
| % Margin | 6.2% | 4.3% | 5.2% | 3.6% |
| EPS | 2.15 | 1.42 | 1.44 | 0.97 |
| % Growth | 51.4% | -1.4% | 48.5% | – |
| EPS Diluted | 2.14 | 1.42 | 1.44 | 0.96 |
| Weighted Avg Shares Out | 131 | 132 | 131 | 130 |
| Weighted Avg Shares Out Dil | 132 | 132 | 131 | 131 |
| Supplemental Information | – | – | – | – |
| Interest Income | $5 | $7 | $4 | $3 |
| Interest Expense | $69 | $67 | $46 | $58 |
| Depreciation & Amortization | $86 | $84 | $91 | $100 |
| EBITDA | $541 | $374 | $292 | $291 |
| % Margin | 11.9% | 8.7% | 8.1% | 8.2% |