Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $30,818 | $27,381 | $24,239 | $25,935 |
| - Cash | $193 | $345 | $914 | $390 |
| + Debt | $37,761 | $35,311 | $33,096 | $29,533 |
| Enterprise Value | $68,386 | $62,347 | $56,421 | $55,078 |
| Revenue | $17,599 | $16,338 | $17,220 | $14,905 |
| % Growth | 7.7% | -5.1% | 15.5% | – |
| Gross Profit | $7,218 | $6,714 | $6,121 | $5,720 |
| % Margin | 41% | 41.1% | 35.5% | 38.4% |
| EBITDA | $6,371 | $5,848 | $4,464 | $4,002 |
| % Margin | 36.2% | 35.8% | 25.9% | 26.9% |
| Net Income | $1,546 | $1,407 | $824 | $925 |
| % Margin | 8.8% | 8.6% | 4.8% | 6.2% |
| EPS Diluted | 3.31 | 3.11 | 1.6 | 2 |
| % Growth | 6.4% | 94.4% | -20% | – |
| Operating Cash Flow | $5,014 | $3,401 | $3,216 | $11 |
| Capital Expenditures | -$5,707 | -$5,448 | -$5,778 | -$5,505 |
| Free Cash Flow | -$693 | -$2,047 | -$2,562 | -$5,494 |