Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $193 | $345 | $914 | $390 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $3,017 | $2,758 | $2,336 | $2,192 |
| Inventory | $538 | $527 | $474 | $420 |
| Other Curr. Assets | $3,407 | $3,181 | $3,346 | $2,489 |
| Total Curr. Assets | $7,155 | $6,811 | $7,070 | $5,491 |
| Property Plant & Equip (Net) | $60,434 | $57,305 | $54,928 | $52,632 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $4,343 | $4,227 | $4,003 | $4,921 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $13,647 | $13,415 | $12,040 | $11,701 |
| Total NC Assets | $78,424 | $74,947 | $70,971 | $69,254 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $85,579 | $81,758 | $78,041 | $74,745 |
| Liabilities | – | – | – | – |
| Payables | $2,000 | $1,983 | $2,359 | $2,002 |
| Short-Term Debt | $3,171 | $3,894 | $5,135 | $4,013 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $0 | $177 | $167 | $193 |
| Other Curr. Liab. | $3,268 | $2,544 | $2,686 | $2,401 |
| Total Curr. Liab. | $8,439 | $8,598 | $10,347 | $8,609 |
| LT Debt | $34,590 | $31,417 | $27,961 | $25,520 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $7,180 | $6,672 | $6,149 | $5,740 |
| Other NC Liab. | $17,630 | $17,127 | $16,062 | $17,087 |
| Total NC Liab. | $59,400 | $55,216 | $50,172 | $48,347 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,180 | $1,221 | $1,442 | $1,932 |
| Total Liabilities | $67,839 | $63,814 | $60,519 | $56,956 |
| Equity | – | – | – | – |
| Pref Stock | $1,645 | $1,673 | $1,978 | $1,977 |
| Common Stock | $6,353 | $6,338 | $6,200 | $6,071 |
| Retained Earnings | $7,567 | $7,499 | $7,454 | $7,894 |
| AOCI | $0 | -$9 | -$11 | -$54 |
| Other Equity | $0 | $0 | $0 | $0 |
| Total Equity | $15,565 | $15,501 | $15,621 | $15,888 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $2,175 | $2,443 | $1,901 | $1,901 |
| Total Liab. & Tot. Equity | $85,579 | $81,758 | $78,041 | $74,745 |
| Net Debt | $37,568 | $34,966 | $32,182 | $29,143 |