Edison International
EIX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $17,599 | $16,338 | $17,220 | $14,905 |
| % Growth | 7.7% | -5.1% | 15.5% | – |
| Cost of Goods Sold | $10,381 | $9,624 | $11,099 | $9,185 |
| Gross Profit | $7,218 | $6,714 | $6,121 | $5,720 |
| % Margin | 41% | 41.1% | 35.5% | 38.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $798 | $880 | $1,527 | $1,491 |
| SG&A Expenses | $798 | $880 | $1,527 | $1,491 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $3,490 | $3,207 | $3,111 | $2,752 |
| Operating Expenses | $4,288 | $4,087 | $4,638 | $4,243 |
| Operating Income | $2,930 | $2,627 | $1,483 | $1,477 |
| % Margin | 16.6% | 16.1% | 8.6% | 9.9% |
| Other Income/Exp. Net | -$1,367 | -$1,112 | -$821 | -$688 |
| Pre-Tax Income | $1,563 | $1,515 | $662 | $789 |
| Tax Expense | $17 | $108 | -$162 | -$136 |
| Net Income | $1,546 | $1,407 | $824 | $925 |
| % Margin | 8.8% | 8.6% | 4.8% | 6.2% |
| EPS | 3.33 | 3.13 | 1.61 | 2 |
| % Growth | 6.4% | 94.4% | -19.5% | – |
| EPS Diluted | 3.31 | 3.11 | 1.6 | 2 |
| Weighted Avg Shares Out | 386 | 383 | 381 | 380 |
| Weighted Avg Shares Out Dil | 388 | 385 | 383 | 380 |
| Supplemental Information | – | – | – | – |
| Interest Income | $259 | $267 | $90 | $4 |
| Interest Expense | $1,869 | $1,612 | $1,169 | $925 |
| Depreciation & Amortization | $2,939 | $2,721 | $2,633 | $2,288 |
| EBITDA | $6,371 | $5,848 | $4,464 | $4,002 |
| % Margin | 36.2% | 35.8% | 25.9% | 26.9% |