BW Energy Limited
BWE.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 534 | NOK 684 | NOK 661 | NOK 584 |
| - Cash | NOK 222 | NOK 194 | NOK 211 | NOK 151 |
| + Debt | NOK 693 | NOK 519 | NOK 421 | NOK 233 |
| Enterprise Value | NOK 1,005 | NOK 1,009 | NOK 871 | NOK 667 |
| Revenue | NOK 795 | NOK 507 | NOK 278 | NOK 272 |
| % Growth | 56.8% | 82.7% | 2.2% | – |
| Gross Profit | NOK 614 | NOK 408 | NOK 218 | NOK 209 |
| % Margin | 77.3% | 80.4% | 78.4% | 77.1% |
| EBITDA | NOK 447 | NOK 221 | NOK 161 | NOK 118 |
| % Margin | 56.2% | 43.5% | 58% | 43.5% |
| Net Income | NOK 166 | NOK 81 | NOK 45 | NOK 52 |
| % Margin | 20.9% | 16% | 16.2% | 19.2% |
| EPS Diluted | 0.64 | 0.31 | 0.17 | 0.2 |
| % Growth | 106.5% | 82.4% | -15% | – |
| Operating Cash Flow | NOK 348 | NOK 181 | NOK 169 | NOK 109 |
| Capital Expenditures | -NOK 341 | -NOK 335 | -NOK 240 | -NOK 121 |
| Free Cash Flow | NOK 6 | -NOK 154 | -NOK 71 | -NOK 12 |