BW Energy Limited
BWE.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 795 | NOK 507 | NOK 278 | NOK 272 |
| % Growth | 56.8% | 82.7% | 2.2% | – |
| Cost of Goods Sold | NOK 181 | NOK 100 | NOK 60 | NOK 62 |
| Gross Profit | NOK 614 | NOK 408 | NOK 218 | NOK 209 |
| % Margin | 77.3% | 80.4% | 78.4% | 77.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 338 | NOK 267 | NOK 123 | NOK 111 |
| Operating Expenses | NOK 338 | NOK 267 | NOK 123 | NOK 111 |
| Operating Income | NOK 277 | NOK 141 | NOK 94 | NOK 98 |
| % Margin | 34.8% | 27.8% | 33.9% | 36.2% |
| Other Income/Exp. Net | -NOK 46 | -NOK 19 | -NOK 10 | -NOK 10 |
| Pre-Tax Income | NOK 230 | NOK 123 | NOK 84 | NOK 89 |
| Tax Expense | NOK 64 | NOK 42 | NOK 39 | NOK 37 |
| Net Income | NOK 166 | NOK 81 | NOK 45 | NOK 52 |
| % Margin | 20.9% | 16% | 16.2% | 19.2% |
| EPS | 0.64 | 0.31 | 0.17 | 0.2 |
| % Growth | 106.5% | 82.4% | -15% | – |
| EPS Diluted | 0.64 | 0.31 | 0.17 | 0.2 |
| Weighted Avg Shares Out | 258 | 258 | 258 | 257 |
| Weighted Avg Shares Out Dil | 258 | 258 | 258 | 257 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 13 | NOK 8 | NOK 2 | NOK 1 |
| Interest Expense | NOK 36 | NOK 26 | NOK 17 | NOK 13 |
| Depreciation & Amortization | NOK 181 | NOK 79 | NOK 60 | NOK 20 |
| EBITDA | NOK 447 | NOK 221 | NOK 161 | NOK 118 |
| % Margin | 56.2% | 43.5% | 58% | 43.5% |