BW Energy Limited
BWE.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 533,581 | NOK 684,463 | NOK 661,245 | NOK 584,227 |
| - Cash | NOK 221,800 | NOK 194,200 | NOK 210,800 | NOK 150,900 |
| + Debt | NOK 692,900 | NOK 519,000 | NOK 420,900 | NOK 233,200 |
| Enterprise Value | NOK 1,004,681 | NOK 1,009,263 | NOK 871,345 | NOK 666,527 |
| Revenue | NOK 795,200 | NOK 507,300 | NOK 277,600 | NOK 271,500 |
| % Growth | 56.8% | 82.7% | 2.2% | – |
| Gross Profit | NOK 614,300 | NOK 407,800 | NOK 217,500 | NOK 209,400 |
| % Margin | 77.3% | 80.4% | 78.4% | 77.1% |
| EBITDA | NOK 446,700 | NOK 220,500 | NOK 161,000 | NOK 118,200 |
| % Margin | 56.2% | 43.5% | 58% | 43.5% |
| Net Income | NOK 165,900 | NOK 81,000 | NOK 45,000 | NOK 52,000 |
| % Margin | 20.9% | 16% | 16.2% | 19.2% |
| EPS Diluted | 0.64 | 0.31 | 0.17 | 0.2 |
| % Growth | 106.5% | 82.4% | -15% | – |
| Operating Cash Flow | NOK 347,700 | NOK 181,000 | NOK 168,500 | NOK 108,900 |
| Capital Expenditures | -NOK 341,300 | -NOK 335,000 | -NOK 239,900 | -NOK 121,200 |
| Free Cash Flow | NOK 6,400 | -NOK 154,000 | -NOK 71,400 | -NOK 12,300 |