Brunswick Corporation
BC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,346 | $6,792 | $5,392 | $7,837 |
| - Cash | $269 | $468 | $596 | $355 |
| + Debt | $2,512 | $2,593 | $2,635 | $1,918 |
| Enterprise Value | $6,589 | $8,917 | $7,431 | $9,400 |
| Revenue | $5,237 | $6,401 | $6,812 | $5,846 |
| % Growth | -18.2% | -6% | 16.5% | – |
| Gross Profit | $1,351 | $1,787 | $1,947 | $1,666 |
| % Margin | 25.8% | 27.9% | 28.6% | 28.5% |
| EBITDA | $619 | $1,014 | $1,183 | $980 |
| % Margin | 11.8% | 15.8% | 17.4% | 16.8% |
| Net Income | $130 | $420 | $677 | $593 |
| % Margin | 2.5% | 6.6% | 9.9% | 10.1% |
| EPS Diluted | 1.93 | 5.96 | 9 | 7.57 |
| % Growth | -67.6% | -33.8% | 18.9% | – |
| Operating Cash Flow | $431 | $734 | $586 | $574 |
| Capital Expenditures | -$167 | -$289 | -$388 | -$267 |
| Free Cash Flow | $264 | $444 | $198 | $307 |