Brunswick Corporation
BC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $269 | $468 | $596 | $355 |
| Short-Term Investments | $1 | $1 | $5 | $1 |
| Receivables | $429 | $493 | $543 | $485 |
| Inventory | $1,303 | $1,477 | $1,471 | $1,208 |
| Other Curr. Assets | $112 | $71 | $81 | $76 |
| Total Curr. Assets | $2,114 | $2,510 | $2,695 | $2,125 |
| Property Plant & Equip (Net) | $1,413 | $1,468 | $1,386 | $1,140 |
| Goodwill | $966 | $1,031 | $968 | $888 |
| Intangibles | $918 | $978 | $997 | $1,052 |
| Long-Term Investments | $35 | $39 | $54 | $44 |
| Tax Assets | $198 | $187 | $203 | $146 |
| Other NC Assets | $34 | $19 | $18 | $30 |
| Total NC Assets | $3,564 | $3,721 | $3,626 | $3,300 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $5,678 | $6,231 | $6,321 | $5,425 |
| Liabilities | – | – | – | – |
| Payables | $393 | $558 | $663 | $694 |
| Short-Term Debt | $269 | $483 | $117 | $63 |
| Tax Payable | $6 | $10 | $16 | $33 |
| Deferred Revenue | $73 | $74 | $70 | $61 |
| Other Curr. Liab. | $539 | $627 | $624 | $591 |
| Total Curr. Liab. | $1,280 | $1,752 | $1,490 | $1,442 |
| LT Debt | $2,243 | $2,110 | $2,518 | $1,855 |
| Deferred Rev, NC | $0 | $0 | $0 | -$3 |
| Deferred Tax Liab, NC | $10 | $12 | $61 | $3 |
| Other NC Liab. | $252 | $269 | $211 | $214 |
| Total NC Liab. | $2,506 | $2,391 | $2,789 | $2,069 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $171 | $162 | $126 | $101 |
| Total Liabilities | $3,785 | $4,143 | $4,279 | $3,511 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $77 | $77 | $77 | $77 |
| Retained Earnings | $3,615 | $3,597 | $3,289 | $2,720 |
| AOCI | -$53 | -$26 | -$30 | -$32 |
| Other Equity | -$1,746 | -$1,561 | -$1,294 | -$851 |
| Total Equity | $1,892 | $2,087 | $2,042 | $1,914 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $5,678 | $6,231 | $6,321 | $5,425 |
| Net Debt | $2,243 | $2,125 | $2,039 | $1,563 |