Brunswick Corporation
BC · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $4,346,496 | $6,791,850 | $5,391,584 | $7,836,794 |
| - Cash | $269,000 | $467,800 | $595,600 | $354,500 |
| + Debt | $2,511,700 | $2,592,600 | $2,634,600 | $1,917,700 |
| Enterprise Value | $6,589,196 | $8,916,650 | $7,430,584 | $9,399,994 |
| Revenue | $5,237,100 | $6,401,400 | $6,812,200 | $5,846,200 |
| % Growth | -18.2% | -6% | 16.5% | – |
| Gross Profit | $1,350,800 | $1,787,000 | $1,947,200 | $1,666,000 |
| % Margin | 25.8% | 27.9% | 28.6% | 28.5% |
| EBITDA | $618,700 | $1,014,200 | $1,182,900 | $980,400 |
| % Margin | 11.8% | 15.8% | 17.4% | 16.8% |
| Net Income | $130,100 | $420,400 | $677,000 | $593,300 |
| % Margin | 2.5% | 6.6% | 9.9% | 10.1% |
| EPS Diluted | 1.93 | 5.96 | 9 | 7.57 |
| % Growth | -67.6% | -33.8% | 18.9% | – |
| Operating Cash Flow | $431,400 | $733,600 | $586,100 | $574,000 |
| Capital Expenditures | -$167,400 | -$289,300 | -$388,300 | -$267,100 |
| Free Cash Flow | $264,000 | $444,300 | $197,800 | $306,900 |