XTI Aerospace, Inc.
XTIA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $3 | $5 | $6 | $16 |
| % Growth | -29.8% | -25.3% | -61.8% | – |
| Cost of Goods Sold | $1 | $2 | $3 | $9 |
| Gross Profit | $2 | $2 | $3 | $7 |
| % Margin | 59% | 49.6% | 50.8% | 44.7% |
| R&D Expenses | $4 | $4 | $4 | $3 |
| G&A Expenses | $22 | $15 | $14 | $14 |
| SG&A Expenses | $25 | $18 | $16 | $15 |
| Sales & Mktg Exp. | $3 | $3 | $2 | $0 |
| Other Operating Expenses | $10 | -$0 | $0 | $0 |
| Operating Expenses | $39 | $22 | $20 | $17 |
| Operating Income | -$37 | -$19 | -$17 | -$49 |
| % Margin | -1,154.9% | -426.9% | -284% | -307.8% |
| Other Income/Exp. Net | $1 | -$15 | -$3 | -$22 |
| Pre-Tax Income | -$36 | -$34 | -$20 | -$72 |
| Tax Expense | $0 | $0 | -$0 | -$1 |
| Net Income | -$36 | -$46 | -$63 | -$69 |
| % Margin | -1,111.9% | -1,007.2% | -1,037.7% | -432.4% |
| EPS | -162.77 | -1,576.48 | -2.82 | -126.36 |
| % Growth | 89.7% | -55,803.5% | 97.8% | – |
| EPS Diluted | -162.77 | -1,576.48 | -2.82 | -126.36 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $5 | $1 | $0 |
| Depreciation & Amortization | $1 | $2 | $3 | $0 |
| EBITDA | -$33 | -$27 | -$16 | -$17 |
| % Margin | -1,045.3% | -601.7% | -266.8% | -108% |