XTI Aerospace, Inc.
XTIA · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $4 | $6 | $9 | $52 |
| Short-Term Investments | $0 | $0 | $0 | $43 |
| Receivables | $1 | $7 | $1 | $4 |
| Inventory | $2 | $2 | $2 | $2 |
| Other Curr. Assets | $1 | $5 | $17 | -$5 |
| Total Curr. Assets | $9 | $20 | $30 | $5 |
| Property Plant & Equip (Net) | $1 | $1 | $1 | $3 |
| Goodwill | $12 | $0 | $0 | $8 |
| Intangibles | $2 | $3 | $4 | $35 |
| Long-Term Investments | $0 | $0 | $1 | $4 |
| Tax Assets | $0 | $0 | $0 | $43 |
| Other NC Assets | $1 | $0 | $23 | $0 |
| Total NC Assets | $16 | $3 | $28 | $51 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $24 | $24 | $58 | $157 |
| Liabilities | – | – | – | – |
| Payables | $5 | $2 | $1 | $0 |
| Short-Term Debt | $3 | $7 | $13 | $1 |
| Tax Payable | $0 | $0 | $0 | $0 |
| Deferred Revenue | $2 | $1 | $1 | $5 |
| Other Curr. Liab. | $7 | $7 | $11 | $4 |
| Total Curr. Liab. | $17 | $17 | $25 | $10 |
| LT Debt | $0 | $19 | $4 | $4 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $0 | $0 | $0 | $0 |
| Other NC Liab. | $0 | $0 | -$3 | -$1 |
| Total NC Liab. | $0 | $0 | $1 | $3 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $1 |
| Total Liabilities | $18 | $17 | $26 | $28 |
| Equity | – | – | – | – |
| Pref Stock | $1 | $0 | $0 | $45 |
| Common Stock | $0 | $0 | $0 | $0 |
| Retained Earnings | -$94 | -$360 | -$314 | -$32 |
| AOCI | -$1 | $1 | $1 | $0 |
| Other Equity | $99 | $365 | $346 | $23 |
| Total Equity | $7 | $6 | $33 | $126 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | -$1 | $2 |
| Total Liab. & Tot. Equity | $24 | $24 | $58 | $157 |
| Net Debt | -$1 | $19 | $8 | -$47 |