Wilh. Wilhelmsen Holding ASA

Name: Wilh. Wilhelmsen Holding ASA Financial Statements
Creator: AlphaPilot

WWIB.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 1,137	NOK 1,027	NOK 943	NOK 873
% Growth	10.7%	8.9%	8%	–
Cost of Goods Sold	NOK 773	NOK 691	NOK 676	NOK 618
Gross Profit	NOK 363	NOK 336	NOK 267	NOK 255
% Margin	31.9%	32.7%	28.3%	29.2%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 41	NOK 36	NOK 36	NOK 33
SG&A Expenses	NOK 44	NOK 39	NOK 39	NOK 35
Sales & Mktg Exp.	NOK 3	NOK 3	NOK 3	NOK 2
Other Operating Expenses	NOK 234	NOK 175	NOK 160	NOK 149
Operating Expenses	NOK 278	NOK 248	NOK 199	NOK 184
Operating Income	NOK 85	NOK 88	NOK 381	NOK 209
% Margin	7.5%	8.6%	40.4%	23.9%
Other Income/Exp. Net	NOK 453	NOK 427	-NOK 75	-NOK 7
Pre-Tax Income	NOK 538	NOK 515	NOK 306	NOK 66
Tax Expense	NOK 20	NOK 27	NOK 13	NOK 13
Net Income	NOK 498	NOK 466	NOK 282	NOK 53
% Margin	43.8%	45.4%	29.9%	6.1%
EPS	11.47	10.52	6.33	1.19
% Growth	9%	66.2%	431.9%	–
EPS Diluted	11.47	10.52	6.33	1.19
Weighted Avg Shares Out	43	44	45	45
Weighted Avg Shares Out Dil	43	44	45	45
Supplemental Information	–	–	–	–
Interest Income	NOK 9	NOK 9	NOK 4	NOK 5
Interest Expense	NOK 36	NOK 38	NOK 28	NOK 24
Depreciation & Amortization	NOK 37	NOK 59	NOK 68	NOK 68
EBITDA	NOK 130	NOK 612	NOK 536	NOK 158
% Margin	11.4%	59.6%	56.8%	18.1%