Wilh. Wilhelmsen Holding ASA

WWIB.OL · OSL
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Assets
Cash & EquivalentsNOK 155NOK 224NOK 163NOK 231
Short-Term InvestmentsNOK 121NOK 0NOK 0NOK 135
ReceivablesNOK 263NOK 253NOK 250NOK 191
InventoryNOK 119NOK 121NOK 114NOK 93
Other Curr. AssetsNOK 107NOK 212NOK 202NOK 231
Total Curr. AssetsNOK 764NOK 811NOK 730NOK 746
Property Plant & Equip (Net)NOK 692NOK 735NOK 726NOK 697
GoodwillNOK 92NOK 104NOK 112NOK 110
IntangiblesNOK 33NOK 28NOK 17NOK 25
Long-Term InvestmentsNOK 1,966NOK 2,291NOK 1,865NOK 1,655
Tax AssetsNOK 52NOK 51NOK 61NOK 64
Other NC AssetsNOK 159NOK 136NOK 117NOK 151
Total NC AssetsNOK 2,994NOK 2,924NOK 2,981NOK 2,702
Other AssetsNOK 0NOK 0NOK 0NOK 0
Total AssetsNOK 3,758NOK 3,735NOK 3,628NOK 3,448
Liabilities
PayablesNOK 267NOK 303NOK 277NOK 241
Short-Term DebtNOK 49NOK 51NOK 97NOK 306
Tax PayableNOK 29NOK 28NOK 23NOK 26
Deferred RevenueNOK 0NOK 0NOK 0NOK 128
Other Curr. Liab.NOK 292NOK 263NOK 285NOK 120
Total Curr. Liab.NOK 637NOK 645NOK 658NOK 821
LT DebtNOK 385NOK 557NOK 566NOK 342
Deferred Rev, NCNOK 0NOK 0NOK 0NOK 26
Deferred Tax Liab, NCNOK 12NOK 12NOK 17NOK 11
Other NC Liab.NOK 29NOK 34NOK 32NOK 29
Total NC Liab.NOK 426NOK 603NOK 615NOK 397
Other LiabilitiesNOK 0NOK 0NOK 0NOK 0
Cap. LeasesNOK 134NOK 125NOK 116NOK 169
Total LiabilitiesNOK 1,063NOK 1,248NOK 1,272NOK 1,218
Equity
Pref StockNOK 0NOK 1NOK 0NOK 0
Common StockNOK 118NOK 118NOK 118NOK 118
Retained EarningsNOK 2,465NOK 2,215NOK 2,160NOK 1,891
AOCINOK 0NOK 0NOK 0NOK 0
Other Equity-NOK 3NOK 0NOK 0NOK 0
Total EquityNOK 2,580NOK 2,332NOK 2,212NOK 2,009
Supplemental Information
Minority InterestNOK 115NOK 155NOK 160NOK 221
Total Liab. & Tot. EquityNOK 3,758NOK 3,735NOK 3,628NOK 3,448
Net DebtNOK 279NOK 384NOK 500NOK 417