WSP Global Inc.
WSP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$16,167 | CA$14,437 | CA$11,933 | CA$10,279 |
| % Growth | 12% | 21% | 16.1% | – |
| Cost of Goods Sold | CA$13,568 | CA$12,261 | CA$10,232 | CA$8,779 |
| Gross Profit | CA$2,599 | CA$2,177 | CA$1,701 | CA$1,500 |
| % Margin | 16.1% | 15.1% | 14.3% | 14.6% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$1,156 | CA$980 | CA$794 | CA$746 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$1,156 | CA$980 | CA$794 | CA$746 |
| Operating Income | CA$1,443 | CA$1,196 | CA$907 | CA$754 |
| % Margin | 8.9% | 8.3% | 7.6% | 7.3% |
| Other Income/Exp. Net | -CA$515 | -CA$451 | -CA$319 | -CA$109 |
| Pre-Tax Income | CA$928 | CA$745 | CA$588 | CA$645 |
| Tax Expense | CA$247 | CA$192 | CA$153 | CA$171 |
| Net Income | CA$681 | CA$550 | CA$432 | CA$474 |
| % Margin | 4.2% | 3.8% | 3.6% | 4.6% |
| EPS | 5.4 | 4.41 | 3.59 | 4.07 |
| % Growth | 22.4% | 22.8% | -11.8% | – |
| EPS Diluted | 5.38 | 4.4 | 3.58 | 4.05 |
| Weighted Avg Shares Out | 126 | 125 | 120 | 116 |
| Weighted Avg Shares Out Dil | 127 | 125 | 121 | 117 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$15 | CA$13 | CA$6 | CA$2 |
| Interest Expense | CA$306 | CA$250 | CA$119 | CA$81 |
| Depreciation & Amortization | CA$685 | CA$673 | CA$577 | CA$519 |
| EBITDA | CA$1,885 | CA$1,638 | CA$1,259 | CA$1,225 |
| % Margin | 11.7% | 11.3% | 10.6% | 11.9% |