WSP Global Inc.
WSP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$624 | CA$378 | CA$496 | CA$927 |
| Short-Term Investments | CA$168 | CA$123 | CA$107 | CA$136 |
| Receivables | CA$5,792 | CA$4,651 | CA$4,258 | CA$3,056 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$426 | CA$266 | CA$173 | CA$222 |
| Total Curr. Assets | CA$7,009 | CA$5,417 | CA$5,034 | CA$4,341 |
| Property Plant & Equip (Net) | CA$1,560 | CA$1,260 | CA$1,378 | CA$1,225 |
| Goodwill | CA$9,452 | CA$7,156 | CA$6,792 | CA$4,762 |
| Intangibles | CA$1,539 | CA$1,104 | CA$1,103 | CA$550 |
| Long-Term Investments | CA$138 | CA$125 | CA$120 | CA$118 |
| Tax Assets | CA$404 | CA$429 | CA$351 | CA$165 |
| Other NC Assets | CA$98 | CA$92 | CA$63 | CA$89 |
| Total NC Assets | CA$13,190 | CA$10,166 | CA$9,808 | CA$6,910 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$20,199 | CA$15,583 | CA$14,842 | CA$11,250 |
| Liabilities | – | – | – | – |
| Payables | CA$871 | CA$1,108 | CA$1,039 | CA$766 |
| Short-Term Debt | CA$990 | CA$462 | CA$446 | CA$552 |
| Tax Payable | CA$350 | CA$171 | CA$382 | CA$250 |
| Deferred Revenue | CA$1,653 | CA$1,158 | CA$973 | CA$751 |
| Other Curr. Liab. | CA$2,416 | CA$1,812 | CA$1,775 | CA$1,473 |
| Total Curr. Liab. | CA$6,280 | CA$4,711 | CA$4,615 | CA$3,792 |
| LT Debt | CA$4,802 | CA$3,803 | CA$3,638 | CA$2,245 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$176 | CA$149 | CA$128 | CA$99 |
| Other NC Liab. | CA$668 | CA$587 | CA$451 | CA$449 |
| Total NC Liab. | CA$5,646 | CA$4,539 | CA$4,217 | CA$2,794 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$907 | CA$745 | CA$857 | CA$766 |
| Total Liabilities | CA$11,927 | CA$9,250 | CA$8,833 | CA$6,585 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$5,946 | CA$4,815 | CA$4,784 | CA$3,801 |
| Retained Earnings | CA$1,816 | CA$1,323 | CA$960 | CA$710 |
| AOCI | CA$291 | -CA$25 | CA$50 | -CA$55 |
| Other Equity | CA$220 | CA$216 | CA$212 | CA$208 |
| Total Equity | CA$8,273 | CA$6,329 | CA$6,006 | CA$4,665 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$5 | CA$3 | CA$1 |
| Total Liab. & Tot. Equity | CA$20,199 | CA$15,583 | CA$14,842 | CA$11,250 |
| Net Debt | CA$5,168 | CA$3,887 | CA$3,589 | CA$1,870 |