Woodside Energy Group Ltd
WOPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $13,179 | $13,994 | $16,817 | $6,962 |
| % Growth | -5.8% | -16.8% | 141.6% | – |
| Cost of Goods Sold | $7,501 | $7,519 | $6,540 | $3,845 |
| Gross Profit | $5,678 | $6,475 | $10,277 | $3,117 |
| % Margin | 43.1% | 46.3% | 61.1% | 44.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $445 | $453 | $791 | $158 |
| SG&A Expenses | $773 | $736 | $1,097 | $215 |
| Sales & Mktg Exp. | $328 | $283 | $306 | $57 |
| Other Operating Expenses | -$1,397 | $0 | $0 | $0 |
| Operating Expenses | -$624 | $736 | $1,097 | $215 |
| Operating Income | $6,302 | $5,739 | $9,180 | $2,902 |
| % Margin | 47.8% | 41% | 54.6% | 41.7% |
| Other Income/Exp. Net | -$1,933 | -$2,466 | -$6 | $388 |
| Pre-Tax Income | $4,369 | $3,273 | $9,174 | $3,290 |
| Tax Expense | $723 | $1,551 | $2,599 | $1,254 |
| Net Income | $3,573 | $1,660 | $6,498 | $1,983 |
| % Margin | 27.1% | 11.9% | 38.6% | 28.5% |
| EPS | 1.88 | 0.88 | 4.3 | 2.06 |
| % Growth | 113.6% | -79.5% | 108.7% | – |
| EPS Diluted | 1.87 | 0.87 | 4.26 | 2.04 |
| Weighted Avg Shares Out | 1,896 | 1,896 | 1,524 | 972 |
| Weighted Avg Shares Out Dil | 1,912 | 1,911 | 1,524 | 972 |
| Supplemental Information | – | – | – | – |
| Interest Income | $206 | $224 | $152 | $26 |
| Interest Expense | $68 | $258 | $56 | $194 |
| Depreciation & Amortization | $4,741 | $4,489 | $2,072 | $799 |
| EBITDA | $9,466 | $7,917 | $10,413 | $4,124 |
| % Margin | 71.8% | 56.6% | 61.9% | 59.2% |