Woodside Energy Group Ltd
WOPEF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $3,923 | $1,740 | $6,201 | $3,025 |
| Short-Term Investments | $185 | $209 | $677 | $320 |
| Receivables | $2,678 | $1,635 | $1,651 | $368 |
| Inventory | $684 | $616 | $678 | $202 |
| Other Curr. Assets | $93 | $918 | $83 | $363 |
| Total Curr. Assets | $7,563 | $5,118 | $9,290 | $4,278 |
| Property Plant & Equip (Net) | $44,648 | $42,689 | $41,990 | $20,343 |
| Goodwill | $3,866 | $3,995 | $4,614 | $0 |
| Intangibles | $960 | $188 | $0 | $0 |
| Long-Term Investments | $367 | $369 | $385 | $109 |
| Tax Assets | $2,391 | $0 | $0 | $0 |
| Other NC Assets | $1,473 | $3,190 | $3,042 | $1,744 |
| Total NC Assets | $53,701 | $50,243 | $50,031 | $22,196 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $61,264 | $55,361 | $59,321 | $26,474 |
| Liabilities | – | – | – | – |
| Payables | $2,075 | $1,655 | $2,029 | $191 |
| Short-Term Debt | $1,183 | $595 | $584 | $468 |
| Tax Payable | $308 | $1,108 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | $0 |
| Other Curr. Liab. | $2,291 | $2,732 | $5,849 | $1,963 |
| Total Curr. Liab. | $5,857 | $4,982 | $6,608 | $2,622 |
| LT Debt | $10,441 | $6,200 | $6,188 | $6,329 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1,497 | $1,627 | $2,457 | $878 |
| Other NC Liab. | $7,316 | $7,382 | $6,941 | $2,416 |
| Total NC Liab. | $19,254 | $15,209 | $15,586 | $9,623 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $1,623 | $1,615 | $1,634 | $1,367 |
| Total Liabilities | $25,111 | $20,191 | $22,194 | $12,245 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $29,001 | $29,001 | $29,001 | $9,409 |
| Retained Earnings | $2,346 | $4,304 | $6,883 | $3,439 |
| AOCI | $3,827 | $5,200 | $452 | $595 |
| Other Equity | $225 | -$4,106 | $0 | $0 |
| Total Equity | $35,399 | $34,399 | $36,336 | $13,443 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $754 | $771 | $791 | $786 |
| Total Liab. & Tot. Equity | $61,264 | $55,361 | $59,321 | $26,474 |
| Net Debt | $7,701 | $5,055 | $571 | $3,772 |