Wajax Corporation
WJX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$2,098 | CA$2,155 | CA$1,963 | CA$1,637 |
| % Growth | -2.6% | 9.8% | 19.9% | – |
| Cost of Goods Sold | CA$1,684 | CA$1,710 | CA$1,573 | CA$1,305 |
| Gross Profit | CA$414 | CA$444 | CA$390 | CA$332 |
| % Margin | 19.7% | 20.6% | 19.9% | 20.3% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$312 | CA$309 | CA$276 | CA$240 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$312 | CA$315 | CA$276 | CA$240 |
| Operating Income | CA$102 | CA$136 | CA$114 | CA$93 |
| % Margin | 4.9% | 6.3% | 5.8% | 5.7% |
| Other Income/Exp. Net | -CA$44 | -CA$26 | -CA$17 | -CA$19 |
| Pre-Tax Income | CA$58 | CA$110 | CA$97 | CA$73 |
| Tax Expense | CA$16 | CA$29 | CA$24 | CA$20 |
| Net Income | CA$43 | CA$81 | CA$72 | CA$53 |
| % Margin | 2% | 3.8% | 3.7% | 3.3% |
| EPS | 1.97 | 3.77 | 3.38 | 2.5 |
| % Growth | -47.7% | 11.5% | 35.2% | – |
| EPS Diluted | 1.93 | 3.64 | 3.26 | 2.42 |
| Weighted Avg Shares Out | 22 | 22 | 21 | 21 |
| Weighted Avg Shares Out Dil | 22 | 22 | 22 | 22 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1 | CA$1 | CA$0 | CA$0 |
| Interest Expense | CA$36 | CA$26 | CA$18 | CA$19 |
| Depreciation & Amortization | CA$62 | CA$59 | CA$55 | CA$55 |
| EBITDA | CA$156 | CA$195 | CA$170 | CA$148 |
| % Margin | 7.4% | 9% | 8.6% | 9% |