Wajax Corporation
WJX.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$7 | CA$0 | -CA$158 | CA$10 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$372 | CA$384 | CA$369 | CA$265 |
| Inventory | CA$673 | CA$640 | CA$462 | CA$389 |
| Other Curr. Assets | CA$39 | CA$20 | CA$29 | CA$18 |
| Total Curr. Assets | CA$1,091 | CA$1,044 | CA$860 | CA$681 |
| Property Plant & Equip (Net) | CA$254 | CA$223 | CA$206 | CA$220 |
| Goodwill | CA$116 | CA$116 | CA$103 | CA$99 |
| Intangibles | CA$68 | CA$74 | CA$67 | CA$73 |
| Long-Term Investments | CA$19 | CA$0 | CA$13 | CA$8 |
| Tax Assets | CA$0 | CA$0 | -CA$13 | -CA$8 |
| Other NC Assets | CA$0 | CA$16 | -CA$377 | -CA$391 |
| Total NC Assets | CA$457 | CA$430 | CA$390 | CA$399 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$1,548 | CA$1,473 | CA$1,250 | CA$1,081 |
| Liabilities | – | – | – | – |
| Payables | CA$333 | CA$271 | CA$308 | CA$173 |
| Short-Term Debt | CA$97 | CA$36 | CA$68 | CA$31 |
| Tax Payable | CA$0 | CA$5 | CA$23 | CA$0 |
| Deferred Revenue | CA$24 | CA$23 | CA$21 | CA$21 |
| Other Curr. Liab. | CA$104 | CA$149 | CA$94 | CA$144 |
| Total Curr. Liab. | CA$558 | CA$483 | CA$514 | CA$368 |
| LT Debt | CA$451 | CA$465 | CA$394 | CA$291 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$12 |
| Deferred Tax Liab, NC | CA$9 | CA$10 | CA$9 | CA$17 |
| Other NC Liab. | CA$17 | CA$18 | -CA$116 | CA$4 |
| Total NC Liab. | CA$477 | CA$494 | CA$286 | CA$323 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$208 | CA$175 | CA$158 | CA$168 |
| Total Liabilities | CA$1,035 | CA$977 | CA$800 | CA$691 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$213 | CA$210 | CA$208 | CA$207 |
| Retained Earnings | CA$290 | CA$278 | CA$228 | CA$176 |
| AOCI | CA$3 | CA$1 | CA$5 | -CA$1 |
| Other Equity | CA$6 | CA$8 | CA$9 | CA$8 |
| Total Equity | CA$512 | CA$496 | CA$450 | CA$390 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$1,548 | CA$1,473 | CA$1,250 | CA$1,081 |
| Net Debt | CA$541 | CA$501 | CA$620 | CA$312 |