Whitecap Resources Inc.
WCP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$3,338 | CA$3,230 | CA$3,919 | CA$2,278 |
| % Growth | 3.3% | -17.6% | 72% | – |
| Cost of Goods Sold | CA$1,263 | CA$1,203 | CA$1,194 | CA$802 |
| Gross Profit | CA$2,075 | CA$2,027 | CA$2,725 | CA$1,476 |
| % Margin | 62.2% | 62.8% | 69.5% | 64.8% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$64 | CA$57 | CA$53 | CA$41 |
| SG&A Expenses | CA$108 | CA$97 | CA$84 | CA$60 |
| Sales & Mktg Exp. | CA$45 | CA$40 | CA$32 | CA$19 |
| Other Operating Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| Operating Expenses | CA$108 | CA$97 | CA$84 | CA$60 |
| Operating Income | CA$1,966 | CA$1,930 | CA$2,640 | CA$1,416 |
| % Margin | 58.9% | 59.7% | 67.4% | 62.1% |
| Other Income/Exp. Net | -CA$891 | -CA$759 | -CA$416 | CA$957 |
| Pre-Tax Income | CA$1,075 | CA$1,171 | CA$2,225 | CA$2,372 |
| Tax Expense | CA$263 | CA$282 | CA$549 | CA$596 |
| Net Income | CA$812 | CA$889 | CA$1,676 | CA$1,777 |
| % Margin | 24.3% | 27.5% | 42.8% | 78% |
| EPS | 1.37 | 1.47 | 2.72 | 2.97 |
| % Growth | -6.8% | -46% | -8.4% | – |
| EPS Diluted | 1.36 | 1.46 | 2.7 | 2.95 |
| Weighted Avg Shares Out | 595 | 605 | 617 | 599 |
| Weighted Avg Shares Out Dil | 598 | 609 | 621 | 603 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$0 | CA$0 | CA$0 | CA$0 |
| Interest Expense | CA$90 | CA$89 | CA$63 | CA$44 |
| Depreciation & Amortization | CA$1,020 | CA$898 | CA$182 | CA$2,728 |
| EBITDA | CA$1,941 | CA$2,075 | CA$2,455 | CA$5,126 |
| % Margin | 58.1% | 64.2% | 62.7% | 225% |