Whitecap Resources Inc.
WCP.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$362 | CA$0 | CA$0 | CA$0 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$422 | CA$400 | CA$480 | CA$305 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$100 | CA$111 | CA$492 | CA$23 |
| Total Curr. Assets | CA$884 | CA$512 | CA$972 | CA$328 |
| Property Plant & Equip (Net) | CA$8,972 | CA$8,965 | CA$8,545 | CA$6,466 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$74 |
| Other NC Assets | CA$94 | CA$126 | CA$12 | CA$10 |
| Total NC Assets | CA$9,066 | CA$9,091 | CA$8,557 | CA$6,550 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$9,950 | CA$9,602 | CA$9,530 | CA$6,878 |
| Liabilities | – | – | – | – |
| Payables | CA$767 | CA$509 | CA$549 | CA$400 |
| Short-Term Debt | CA$15 | CA$8 | CA$7 | CA$4 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$2 | CA$2 | CA$2 | CA$2 |
| Other Curr. Liab. | CA$52 | CA$49 | CA$196 | CA$133 |
| Total Curr. Liab. | CA$836 | CA$568 | CA$754 | CA$540 |
| LT Debt | CA$1,128 | CA$1,375 | CA$1,867 | CA$1,082 |
| Deferred Rev, NC | CA$73 | CA$50 | CA$52 | CA$55 |
| Deferred Tax Liab, NC | CA$1,043 | CA$1,035 | CA$799 | CA$0 |
| Other NC Liab. | CA$1,123 | CA$1,098 | CA$1,008 | CA$1,463 |
| Total NC Liab. | CA$3,366 | CA$3,558 | CA$3,726 | CA$2,599 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$119 | CA$27 | CA$29 | CA$30 |
| Total Liabilities | CA$4,203 | CA$4,125 | CA$4,480 | CA$3,139 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$4,721 | CA$4,805 | CA$4,873 | CA$4,961 |
| Retained Earnings | CA$1,006 | CA$655 | CA$165 | -CA$1,233 |
| AOCI | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$21 | CA$17 | CA$12 | CA$11 |
| Total Equity | CA$5,747 | CA$5,477 | CA$5,050 | CA$3,739 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$9,950 | CA$9,602 | CA$9,530 | CA$6,878 |
| Net Debt | CA$781 | CA$1,383 | CA$1,874 | CA$1,085 |