Wallenius Wilhelmsen ASA
WAWI.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | NOK 3,474 | NOK 3,697 | NOK 4,180 | NOK 2,421 |
| - Cash | NOK 1,393 | NOK 1,705 | NOK 1,216 | NOK 710 |
| + Debt | NOK 3,151 | NOK 3,713 | NOK 4,087 | NOK 4,129 |
| Enterprise Value | NOK 5,232 | NOK 5,705 | NOK 7,051 | NOK 5,840 |
| Revenue | NOK 5,308 | NOK 5,149 | NOK 5,045 | NOK 3,884 |
| % Growth | 3.1% | 2.1% | 29.9% | – |
| Gross Profit | NOK 1,580 | NOK 1,857 | NOK 1,157 | NOK 536 |
| % Margin | 29.8% | 36.1% | 22.9% | 13.8% |
| EBITDA | NOK 1,966 | NOK 1,856 | NOK 1,549 | NOK 822 |
| % Margin | 37% | 36% | 30.7% | 21.2% |
| Net Income | NOK 973 | NOK 846 | NOK 679 | NOK 133 |
| % Margin | 18.3% | 16.4% | 13.5% | 3.4% |
| EPS Diluted | 2.3 | 2 | 1.6 | 0.32 |
| % Growth | 15% | 25% | 400% | – |
| Operating Cash Flow | NOK 1,762 | NOK 1,771 | NOK 1,297 | NOK 623 |
| Capital Expenditures | -NOK 195 | -NOK 163 | -NOK 112 | -NOK 141 |
| Free Cash Flow | NOK 1,567 | NOK 1,608 | NOK 1,185 | NOK 482 |