Wallenius Wilhelmsen ASA

Name: Wallenius Wilhelmsen ASA Financial Statements
Creator: AlphaPilot

WAWI.OL · OSL

	12/31/2024	12/31/2023	12/31/2022	12/31/2021
Revenue	NOK 5,308	NOK 5,149	NOK 5,045	NOK 3,884
% Growth	3.1%	2.1%	29.9%	–
Cost of Goods Sold	NOK 3,728	NOK 3,292	NOK 3,888	NOK 3,348
Gross Profit	NOK 1,580	NOK 1,857	NOK 1,157	NOK 536
% Margin	29.8%	36.1%	22.9%	13.8%
R&D Expenses	NOK 0	NOK 0	NOK 0	NOK 0
G&A Expenses	NOK 131	NOK 118	NOK 94	NOK 93
SG&A Expenses	NOK 131	NOK 118	NOK 94	NOK 93
Sales & Mktg Exp.	NOK 0	NOK 0	NOK 0	NOK 0
Other Operating Expenses	NOK 160	NOK 521	NOK 69	NOK 95
Operating Expenses	NOK 291	NOK 639	NOK 163	NOK 188
Operating Income	NOK 1,289	NOK 1,218	NOK 931	NOK 306
% Margin	24.3%	23.7%	18.5%	7.9%
Other Income/Exp. Net	-NOK 151	-NOK 183	-NOK 102	-NOK 107
Pre-Tax Income	NOK 1,138	NOK 1,035	NOK 829	NOK 199
Tax Expense	NOK 73	NOK 68	NOK 35	NOK 23
Net Income	NOK 973	NOK 846	NOK 679	NOK 133
% Margin	18.3%	16.4%	13.5%	3.4%
EPS	2.3	2	1.6	0.32
% Growth	15%	25%	400%	–
EPS Diluted	2.3	2	1.6	0.32
Weighted Avg Shares Out	423	423	422	422
Weighted Avg Shares Out Dil	423	423	422	422
Supplemental Information	–	–	–	–
Interest Income	NOK 80	NOK 59	NOK 15	NOK 2
Interest Expense	NOK 248	NOK 244	NOK 179	NOK 140
Depreciation & Amortization	NOK 580	NOK 577	NOK 541	NOK 482
EBITDA	NOK 1,966	NOK 1,856	NOK 1,549	NOK 822
% Margin	37%	36%	30.7%	21.2%