Vivint Smart Home, Inc.
VVNT · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,682 | $1,479 | $1,261 | $1,151 |
| % Growth | 13.7% | 17.3% | 9.5% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $1,682 | $1,479 | $1,261 | $1,151 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $248 | $268 | $267 | $193 |
| SG&A Expenses | $599 | $648 | $570 | $385 |
| Sales & Mktg Exp. | $351 | $379 | $303 | $192 |
| Other Operating Expenses | $1,012 | $986 | $923 | $913 |
| Operating Expenses | $1,611 | $1,634 | $1,493 | $1,298 |
| Operating Income | $653 | -$154 | -$253 | -$147 |
| % Margin | 38.8% | -10.4% | -20.1% | -12.8% |
| Other Income/Exp. Net | -$121 | -$149 | -$230 | $153 |
| Pre-Tax Income | -$49 | -$303 | -$483 | -$399 |
| Tax Expense | $2 | $2 | $1 | $1 |
| Net Income | -$52 | -$306 | -$484 | -$401 |
| % Margin | -3.1% | -20.7% | -38.4% | -34.8% |
| EPS | -0.24 | -1.46 | -2.39 | -2.59 |
| % Growth | 83.6% | 38.9% | 7.7% | – |
| EPS Diluted | -0.24 | -1.46 | -2.39 | -2.59 |
| Weighted Avg Shares Out | 213 | 209 | 202 | 155 |
| Weighted Avg Shares Out Dil | 213 | 209 | 202 | 155 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $167 | $185 | $221 | $260 |
| Depreciation & Amortization | $65 | $63 | $102 | $114 |
| EBITDA | $718 | -$56 | -$151 | -$26 |
| % Margin | 42.7% | -3.8% | -12% | -2.2% |