Vivint Smart Home, Inc.
VVNT · NYSE
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Market Cap | $2,529 | $2,041 | $4,196 | $1,609 |
| - Cash | $284 | $209 | $314 | $5 |
| + Debt | $2,755 | $2,770 | $2,893 | $3,370 |
| Enterprise Value | $5,000 | $4,603 | $6,775 | $4,975 |
| Revenue | $1,682 | $1,479 | $1,261 | $1,151 |
| % Growth | 13.7% | 17.3% | 9.5% | – |
| Gross Profit | $1,682 | $1,479 | $1,261 | $1,151 |
| % Margin | 100% | 100% | 100% | 100% |
| EBITDA | $718 | -$56 | -$151 | -$26 |
| % Margin | 42.7% | -3.8% | -12% | -2.2% |
| Net Income | -$52 | -$306 | -$484 | -$401 |
| % Margin | -3.1% | -20.7% | -38.4% | -34.8% |
| EPS Diluted | -0.24 | -1.46 | -2.39 | -2.59 |
| % Growth | 83.6% | 38.9% | 7.7% | – |
| Operating Cash Flow | $39 | $82 | $227 | -$222 |
| Capital Expenditures | -$20 | -$18 | -$30 | -$12 |
| Free Cash Flow | $20 | $65 | $197 | -$234 |