Vicor Corporation
VICR · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $359 | $405 | $399 | $359 |
| % Growth | -11.4% | 1.5% | 11.1% | – |
| Cost of Goods Sold | $175 | $200 | $219 | $181 |
| Gross Profit | $184 | $205 | $181 | $178 |
| % Margin | 51.2% | 50.6% | 45.2% | 49.6% |
| R&D Expenses | $69 | $68 | $61 | $53 |
| G&A Expenses | $0 | $82 | $82 | $66 |
| SG&A Expenses | $97 | $86 | $86 | $69 |
| Sales & Mktg Exp. | $0 | $4 | $4 | $3 |
| Other Operating Expenses | $20 | $0 | $7 | $0 |
| Operating Expenses | $185 | $154 | $153 | $123 |
| Operating Income | -$1 | $51 | $27 | $56 |
| % Margin | -0.4% | 12.7% | 6.8% | 15.5% |
| Other Income/Exp. Net | $12 | $9 | $1 | $1 |
| Pre-Tax Income | $10 | $60 | $29 | $57 |
| Tax Expense | $4 | $7 | $3 | $0 |
| Net Income | $6 | $54 | $25 | $57 |
| % Margin | 1.7% | 13.2% | 6.4% | 15.8% |
| EPS | 0.14 | 1.21 | 0.58 | 1.3 |
| % Growth | -88.4% | 108.6% | -55.4% | – |
| EPS Diluted | 0.14 | 1.19 | 0.57 | 1.26 |
| Weighted Avg Shares Out | 45 | 45 | 45 | 45 |
| Weighted Avg Shares Out Dil | 45 | 45 | 45 | 45 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11 | $8 | $1 | $1 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $19 | $17 | $14 | $12 |
| EBITDA | $37 | $69 | $47 | $67 |
| % Margin | 10.3% | 16.9% | 11.9% | 18.7% |